A check of the share price of Campbell Resources (spreadsheet next page) shows it has declined from the original $ 6 a share to $ 2.37 a share or a 61% drop. Thus a lump sum investor (all money is in stock) if he had invested the same total amount of money you had ($35,000), would have lost 61% and the $35,000 investment would have lost $21,350 and be worth $13,650 in November 1987. Compare that to what your investment is now worth. Your portfolio is worth $48,610; quite good for a stock that may be a total disaster. You're ahead $13,610 or 38.8%. How did we do it? What's the trick? Why does the system work?
I was curious myself and so I started investigating. A review of the buy/sell chart at the end of the chapter shows that your average buy price (excluding initial buy) was $ 1.35. Your average sell price was $ 1.95. Thus, you made 60 cents per share profit on every share sold. You sold 13,094 X .60 = $7,856.40.
Some profit comes from interest earned on the cash balance (add column 10) = $1,120. The rest of the profit comes from the increase in value of your remaining shares from what you paid for them. I won't give all the details but will show you a couple of examples: you buy 5,771 shares at $.94 each and 5,291 shares at $.87 each. As of September 1987, the share price is $2.37. Each of the 5,771 shares is worth $1.43 more than what you paid for it or 5,771 X $1.43 = $8,252 more. Each of the 5,291 shares is worth $1.50 more than you paid for it or 5,291 X $1.50 = $7,937 more. If you check the buy sheet, you'll see other months where you bought stock for less than the current $2.37 share price.
When you see that you can make money on a stock that drops 61% below your original purchase price, you know you have a really amazing system. Of course you had to have a fairly tough attitude to hang in there and put that extra $25,000 into the stock. Think of the profits if Campbell Resources merely goes back to its original selling price. Or if you decide to get out, sell out; you can sell all your shares, take your profit and get into another stock. The choice is yours.
| DATE | SHARE | # OF | TOTAL | SHARE | # OF | TOTAL |
|---|---|---|---|---|---|---|
| PRICE | SHARES | SPENT | PRICE | SHARES | REC'D | |
| 1/85 | 4.12 | 394 | 1625 | |||
| 6/85 | 3.12 | 738 | 2306 | |||
| 7/85 | 3.25 | 189 | 613 | |||
| 9/85 | 2.87 | 434 | 1238 | |||
| 10/85 | 2.12 | 1348 | 2864 | |||
| 11/85 | 2.25 | 251 | 565 | |||
| 2/86 | 2.12 | 619 | 1316 | |||
| 3/86 | 1.87 | 1026 | 1924 | |||
| 4/86 | 1.25 | 3977 | 4971 | |||
| 5/86 | .94 | 5774 | 5428 | |||
| 6/86 | .87 | 3779 | 3307 | |||
| 7/86 | .87 | 1512 | 1323 | |||
| 8/86 | 1.25 | 2326 | 2908 | |||
| 9/86 | 1.50 | 3019 | 4528 | |||
| 12/86 | 1.12 | 1180 | 1327 | |||
| 1/87 | 1.12 | 472 | 531 | |||
| 3/87 | 1.62 | 2287 | 3716 | |||
| 4/87 | 2.62 | 5344 | 14027 | |||
| 5/87 | 2.50 | 118 | 295 | |||
| TOTAL | 21693 | 29338 | 13094 | 25474 |
Ave. Sell Price = $1.95
| DATE | REMARKS | SHARE | SHARE | SAFE | CASH | SHARES | SHARES | PORT. | BUY | MKT ORDER | 6% | PORT. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PRICE | VALUE | BOUGHT | OWNED | CONTROL | (SELL) | (SELL) | INT. | TOTAL | ||||
| (SOLD) | ADVICE | BUY | ||||||||||
| 10/84 | 6.00 | 6666 | 666 | 3334 | - | 1111 | 6666 | - | - | - | 10,000 | |
| 11/84 | 5.62 | 6249 | 624 | 3351 | - | 1111 | 6666 | 417 | 0 | 17 | 9,600 | |
| 12/84 | - | - | - | - | - | - | - | - | - | - | - | |
| 1/85 | 4.12 | 4583 | 458 | 3385 | 394 | 1111 | 6666 | 2083 | 1625 | 17 | 7,968 | |
| 2/85 | 5.25 | 7901 | 790 | 1769 | - | 1505 | 7479 | (422) | 0 | 9 | 9,670 | |
| 3/85 | 4.50 | 6773 | 677 | 1778 | - | 1505 | 7479 | 706 | IGN 29 | 9 | 8,551 | |
| 4/85 | 4.75 | 7149 | 714 | 1787 | - | 1505 | 7479 | 330 | 0 | 9 | 8,936 | |
| 5/85 | - | - | - | - | - | - | - | - | - | 9 | - | |
| 6/85 | +$2,000 | 3.12 | 4703 | 470 | 3805 | 738 | 1505 | 7479 | 2776 | 2306 | 9 | 8,508 |
| 7/85 | 3.25 | 7290 | 729 | 1506 | 189 | 2243 | 8632 | 1342 | 613 | 7 | 8,796 | |
| 8/85 | 3.37 | 8208 | 820 | 897 | - | 2432 | 8939 | 731 | 0 | 4 | 9,105 | |
| 9/85 | +$2,000 | 2.87 | 6992 | 699 | 2901 | 434 | 2432 | 8939 | 1947 | 1248 | 4 | 9,893 |
| 10/85 | +$2,000 | 2.12 | 6090 | 609 | 3661 | 1348 | 2866 | 9563 | 3473 | 2864 | 8 | 9,751 |
| 11/85 | 2.25 | 9482 | 948 | 801 | 251 | 4214 | 10995 | 1513 | 565 | 4 | 10,283 | |
| 12/85 | 2.50 | 11163 | 1116 | 237 | - | 4465 | 11752 | 589 | 0 | 1 | 11,400 | |
| 1/86 | 2.37 | 10604 | 1060 | 238 | - | 4465 | 11752 | 1148 | IGN 88 | 1 | 10,842 | |
| 2/86 | +$2,000 | 2.12 | 9488 | 948 | 2239 | 619 | 4465 | 11752 | 2264 | 1316 | 1 | 11,727 |
| 3/86 | +$2,000 | 1.87 | 9533 | 953 | 2928 | 1026 | 5084 | 12410 | 2877 | 1924 | 5 | 12,461 |
| 4/86 | +$5,000 | 1.25 | 7638 | 763 | 6009 | 3977 | 6110 | 13372 | 5734 | 4971 | 5 | 13,647 |
| 5/86 | +$5,000 | .94 | 9482 | 948 | 6038 | 5774 | 10087 | 15858 | 6376 | 5428 | 5 | 15,520 |
| 6/86 | +$4,000 | .87 | 13878 | 1387 | 4613 | 3779 | 15861 | 18572 | 4694 | 3307 | 3 | 18,491 |
| 7/86 | +$1,000 | .87 | 17185 | 1718 | 2313 | 1512 | 19640 | 20226 | 3041 | 1323 | 7 | 19,498 |
| 8/86 | 1.25 | 26440 | 2644 | 995 | (2326) | 21152 | 20888 | (5552) | (2908) | 5 | 27435 | |
| 9/86 | 1.50 | 28239 | 2823 | 3923 | (3019) | 18826 | 20888 | (7351) | (4528) | 20 | 32,162 | |
| 10/86 | adj s/c | 1.25 | 19759 | 1975 | 8493 | - | 15807 | 20888 | 1129 | 0 | 42 | 28,252 |
| 11/86 | 1.37 | 21735 | 2173 | 8535 | - | 15807 | 20888 | (847) | 0 | 42 | 30,270 | |
| 12/86 | 1.12 | 17783 | 1778 | 8578 | 1180 | 15807 | 20888 | 3105 | 1327 | 43 | 26,361 | |
| 1/87 | 1.12 | 19110 | 1911 | 7287 | 472 | 16987 | 21552 | 2442 | 531 | 36 | 26,397 | |
| 2/87 | 1.37 | 24006 | 2400 | 6790 | - | 17459 | 21818 | (2188) | 0 | 34 | 30,796 | |
| 3/87 | 1.62 | 28371 | 2837 | 6824 | (2287) | 17459 | 21818 | (6553) | (3716) | 34 | 35205 | |
| 4/87 | 2.62 | 39827 | 3982 | 10603 | (5344) | 15172 | 21818 | (18009) | (14027) | 53 | 50,430 | |
| 5/87 | 2.25 | 22113 | 2211 | 24753 | - | 9828 | 21818 | (295) | 0 | 123 | 46,866 | |
| 6/87 | 2.25 | 22113 | 2211 | 24877 | - | 9828 | 21818 | (295) | 0 | 124 | 46,990 | |
| 7/87 | 2.25 | 22113 | 2211 | 25002 | - | 9828 | 21818 | (295) | 0 | 125 | 47,115 | |
| 8/87 | 2.50 | 24570 | 2457 | 25127 | (118) | 9828 | 21818 | (2752) | (295) | 125 | 49,697 | |
| 9/97 | 2.37 | 23061 | 2306 | 25549 | - | 9710 | 21818 | (1243) | 0 | 127 | 48,610 |